ATTENTION BUYERS and BUYER AGENTS

Please complete the linked forms below to receive additional financial and operational details of this business and to obtain the Business Valuation and Key Metrics Summary worksheet and access to the Disclosure Portal that contains documents and legal information about this business.

Business Buyer Questionnaire

Non-Disclosure Agreement

Business Buyer Profile Questionnaire

KEY BUSINESS INFORMATION

Business Name: Thompson Vending Company
Business Address: 3495 US Highway 1, St. 34 #1330, Princeton, NJ. 08540
Assets for Sale: 10 HealthyYou vending machines, 5 SmartMart side vending machine modules, Existing inventory or product in machines and backstock.
NAICS/SIC/Category 454210 / 259902 / Vending Machine Industry
Business Selling Price $99,000
Business Valuation: $176,869 = $20,829 Business Cash Flow Value) + $122,302 (Business Assets FMV). * Cash Flow Value based on Industry Multiple of 2.85, Revenue Value based on Industry Multiple of .87
Ownership: Thompson Vending Company, LLC
Website: https://tvcllc.healthychoicevendors.com/
Business Site: https://www.healthyyouvending.com/
Assets: FF&E (10 HealthyYou Vending Machines , 5 SmartMart Side Vendor, Intellectual Property (branding, social media, customer lists), 18 months of Cash Flow History, Existing Contracts on 10 installed Machines
Lease Liability None
Lease Term: None
What’s For Sale: Current & Potential Revenue Stream, Existing Cash Flow Stream, Fixed Assets (FF&E), Business Name, Business Website, Rights to Software to Manage Business, Existing Machine Placement Contracts, Service Agreement on Vending Machines
Operating Status: Open and Operating by current owner.
Opened for Business: March 2023
Market (MSA): Trenton-Princeton, MSA - Mercer, Burlington, Hunterdon, Sommerset, Counties, NJ - Bucks, Philadelphia, Montgomery Counties, PA
Trade Area: Central New Jersey
Available: Immediately
CONTACT: Mark Mueller
INTERMEDIARY: CRE Resources, LLC
PHONE: 856.745.9706
EMAIL: [email protected]
Listing URL: https://www.usedvending.com/i/-10-2022-Heathly-You-HY2100-Snack-and-Drink-Combo-Vending-Machines-and-5-Entree-Merchandisers-/NJ-HV-047N3

BUSINESS SUMMARY

This is a Vending Machine Business with 10 existing, fully owned and operated vending machines in and 5 “SmartMart” Side Units and the Retail Sale of Healthy Snacks and Beverages from existing and business installed machines. The business has all 10 main vending machines actively deployed and in place South New Jersey and Philly based businesses, schools and medical offices e. The Business Asset Sale includes existing Cash Flow from machines in place with clients, future Revenue Potential, Fixed Assets (FF&E), Business Name, Business Rights and existing Vending Contracts in Place. Assets include E-Manage Vending Management Software, E-Payment tech on machine and accepts cash, coins, credit cards and smartphone e-payment.

ASSETS / EQUIPMENT INCLUDED:

image.png

Key Business Metrics 2024 % to Revenue 2024 Projected Notes
Revenue $44,292
Cost of Goods $12,207 27.6%
Gross Profit $32,085 72.4%
Payroll $0 0
Operating Expenses + Payroll $11,263 25.4%
Adjusted EBITDA ** $20,821 50%
Adjusted SDE *** $20,821 50% Owner does not take Salary and No Manager Salary Paid, SDE is based on Net Profit.
FF&E $122,302 Assets included in Sale (10 vending machines, 5 side-mart machines
Raw Material Inventory (at Cost) $5.000 Approximate value of Raw Material/Supplies included in Sale
Intangible Assets $0

BUSINESS ANALYSIS

Valuation and Proforma Workbook: (will be accessible to approved Business Buyers with NDA and Buyer Profile on file)

Thompson Vending Company - Valuation and Business Disclosures

INVENTORY OF FIXED ASSETS

Types: INV - Raw Material or Product Inventory. FF&E - Furniture, Fixtures, Equipment. OAS - Other Assets

See Thompson Vending Company Key Business Metrics and Valuation Worksheet 10.06.24 - Assets

Item Description Brand/Source Quantity Unit Price Fair Market Value Notes
Healthy You Vending Machine Vending Machine Healthy YOU 10 $10,367 $103,670.00 See Diagram below
SmartMart Side Units Vending Machine Healthy YOU 5 $3,405 $17,025.00 Price Included Prepaid Shipping
eManage Software Software 1 $2,000 $2,000 Included with Assets.
TOTAL 15 $122,695.00 See Diagram below

Machine Diagram.jpeg

SWOT ANALYSIS

STRENGTHS

WEAKNESSES

OPPORTUNITIES

THREATS